STANDARD MOTOR PRODUCTS, INC.
Consolidated Statements of Operations
(Dollars in thousands, except per share amounts)
		THREE MONTHS ENDED
		MARCH 31,
		2006			2005
NET SALES		$       210,076			$       207,326
COST OF SALES		156,845			158,891
GROSS PROFIT		53,231			48,435
SELLING, GENERAL & ADMINISTRATIVE EXPENSES		43,788			42,076
INTEGRATION EXPENSES		87			524
OPERATING INCOME		9,356			5,835
OTHER INCOME (EXPENSE), NET		350			(215)
INTEREST EXPENSE		4,453			3,775
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES		5,253			1,845
INCOME TAX EXPENSE		2,655			792
EARNINGS FROM CONTINUING OPERATIONS		2,598			1,053
DISCONTINUED OPERATION, NET OF TAX		(764)			(407)
NET INCOME		$           1,834			$              646
NET EARNINGS PER COMMON SHARE:
BASIC EARNINGS FROM CONTINUING OPERATIONS		$             0.14			$             0.05
DISCONTINUED OPERATION		(0.04)			(0.02)
NET INCOME PER COMMON SHARE - BASIC		$             0.10			$             0.03
DILUTED EARNINGS FROM CONTINUING OPERATIONS		$             0.14			$             0.05
DISCONTINUED OPERATION		(0.04)			(0.02)
NET INCOME PER COMMON SHARE - DILUTED		$             0.10			$             0.03
WEIGHTED AVERAGE NUMBER OF COMMON SHARES		18,192,774			19,440,356
WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE SHARES		18,195,888			19,478,064